681 Dallas Rd #113BeardenAR71720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bearden at 681 Dallas Rd #113, Bearden, AR, 71720 offers a 10.56% rental yield on a $109,500 purchase with $964/mo rent. Total monthly income registers $964/mo, and a $536/mo payment leaves $306/mo available for distribution. Annual cash flow reaches $3,669/yr on $36,299 to close, and return on cash invested stands at 30.02% in year one. Equity gained on principal adds $707/yr while 5% annual appreciation supports $30,253 over five years. Portfolio math shows five-year ROI at 156.86% and total cumulative return in cash at $56,939. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $964/mo property income against a $536/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71720, Bearden, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 962 (100%) |
| Owner Occupied HU | 573 (59.6%) |
| Renter Occupied HU | 223 (23.2%) |
| Vacant Housing Units | 166 (17.3%) |
| Median Home Value | $81,154 |
| Average Home Value | $130,196 |
Housing Distribution
Address Breakdown
Residential
803
Single Family
803
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices