681 28th Rd UNIT 5Grand JunctionCO81506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 681 28th Rd UNIT 5, Grand Junction, CO, 81506 earns $184/mo cash flow from $3,394/mo rent with a $2,570/mo payment. Total monthly income totals $3,394/mo, and annual cash flow totals $2,208/yr on $172,725 capital. ROI tracks 21.34% on current figures, and rental yield reads 7.76% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 110.37% and total cumulative return in cash sums $190,641. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.
Townhouse
Built in 2022
2,178 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81506, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,750 (100%) |
| Owner Occupied HU | 3,819 (66.4%) |
| Renter Occupied HU | 1,483 (25.8%) |
| Vacant Housing Units | 448 ( 7.8%) |
| Median Home Value | $486,868 |
| Average Home Value | $518,133 |
Housing Distribution
Address Breakdown
Residential
5,816
Single Family
4,938
Multi-Family
878
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: WALZ CARLISLE TEAM • RIVER CITY REAL ESTATE, LLC
Mls Name: GJARA
Mls ID: #20245198
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.