6801 Beals Creek DrAbileneTX79606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Abilene at 6801 Beals Creek Dr, Abilene, TX, 79606 priced at $429,900 converts $3,179/mo rent into $72/mo cash flow after a $2,104/mo obligation. Total monthly income equals $3,179/mo, and annual cash flow totals $865/yr on $142,512 invested. Return on cash invested prints 20.52% in year one, and rental yield reads 8.87% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 107.48% and total cumulative return in cash sums $153,175. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,179/mo property income covering a $2,104/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79606, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,876 (100%) |
| Owner Occupied HU | 7,264 (52.3%) |
| Renter Occupied HU | 5,508 (39.7%) |
| Vacant Housing Units | 1,104 ( 8.0%) |
| Median Home Value | $276,245 |
| Average Home Value | $311,864 |
Housing Distribution
Address Breakdown
Residential
13,702
Single Family
10,096
Multi-Family
3,606
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phil Hill • Abilene Group Premier Re. Adv.
Mls Name: NTREIS
Mls ID: #20822033
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.