680 E Delaware AveRepublicWA99166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Republic at 680 E Delaware Ave, Republic, WA, 99166 priced at $459,700 converts $3,568/mo rent into $795/mo cash flow after a $2,250/mo obligation. Total monthly income equals $3,568/mo, and annual cash flow totals $9,537/yr on $152,391 invested. Return on cash invested prints 26.17% in year one, and rental yield reads 9.31% against a $459,700 entry. Equity gained on principal adds $2,966/yr, while 5% annual appreciation compiles into $127,007 by year five. Five-year ROI reaches 136.19% and total cumulative return in cash sums $207,543. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,568/mo property income covering a $2,250/mo payment, not borrower’s personal income.
Single Family
Built in 1974
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99166, Republic, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,790 (100%) |
| Owner Occupied HU | 1,099 (61.4%) |
| Renter Occupied HU | 323 (18.0%) |
| Vacant Housing Units | 368 (20.6%) |
| Median Home Value | $326,406 |
| Average Home Value | $403,439 |
Housing Distribution
Address Breakdown
Residential
1,043
Single Family
980
Multi-Family
63
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: EXIT Realty broker feed
Mls ID: #202525245