68 Rebels WayPortsmouthRI02871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Portsmouth at 68 Rebels Way, Portsmouth, RI, 02871 with 5% annual appreciation on a $799,000 basis while $5,593/mo rent supports operations. Total monthly income totals $5,593/mo and a $3,911/mo payment preserves $377/mo for cash returns. Annual cash flow comes to $4,524/yr on $262,871 deployed, and return on cash invested reaches 21.78% in year one. Equity gained on principal adds $5,156/yr, and five-year appreciation sums $220,749 alongside rental yield of 8.4%. Five-year ROI measures 113.29% and total cumulative return in cash totals $297,798.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,593/mo property income versus a $3,911/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02871, Portsmouth, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,329 (100%) |
| Owner Occupied HU | 5,674 (68.1%) |
| Renter Occupied HU | 1,526 (18.3%) |
| Vacant Housing Units | 1,129 (13.6%) |
| Median Home Value | $652,796 |
| Average Home Value | $746,528 |
Housing Distribution
Address Breakdown
Residential
7,920
Single Family
7,619
Multi-Family
301
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy LeRoux • Link Real Estate
Mls Name: StateWide MLS RI
Mls ID: #1393795