68-68 Parsons Hill Dr #B, Worcester, MA, 01603 | $317/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

68-68 Parsons Hill Dr #B, Worcester, MA, 01603 | $317/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
3 Bath
3000 sft

24 Ludlow St, Worcester, MA, 01603

2 Bed
1 Bath
1125 sft

28 Oak Dr, Woodstock Valley, CT, 06282

2 Bed
1 Bath
1728 sft

7 Dudley Rd, Oxford, MA, 01540

2 Bed
2 Bath
1050 sft

17 Bixby Rd APT 7, Spencer, MA, 01562

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

198 West St, Auburn, MA, 01501

3 Bed
1 Bath
988 sft

8 Victory Dr, Webster, MA, 01570

3 Bed
1 Bath
1131 sft

6 Lakeside Dr, Dudley, MA, 01571

3 Bed
1 Bath
950 sft

3 Willow St, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 68-68 Parsons Hill Dr #B, Worcester, MA, 01603 listed at $359,000 pairs $2,580/mo rent with a $1,757/mo payment to leave $317/mo cash flow. Total monthly income runs $2,580/mo, and annual cash flow reaches $3,809/yr on $119,009 cash to close. Return on cash invested measures 23.11% in year one, and rental yield registers 8.62% at a $359,000 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,185 by year five. Five-year ROI tracks 120.17% and total cumulative return in cash totals $143,011. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $1,757/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1984

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 68 B Parsons Hill Drive- this bright and spacious single family duplex on Worcesters sought-after West Side is tucked away on a quiet, tree-lined street. NO CONDO FEE! .The main level offers an open floor plan with a sun-filled living room, dining area, a beautifully updated kitchen featuring granite countertops and stainless-steel appliances. Upstairs, youll find two generously sized bedrooms accented by skylight that fills the space in natural light. Step outside to your private deck overlooking a wooded backdrop and an above-ground poolthe perfect setting for relaxation or entertaining. Don't miss your opportunity to call this home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,627 (100%)
Owner Occupied HU	3,865 (40.1%)
Renter Occupied HU	5,141 (53.4%)
Vacant Housing Units	621 ( 6.5%)
Median Home Value	$370,996
Average Home Value	$398,226