68-3883 Lua Kula St APT 906WaikoloaHI96738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waikoloa at 68-3883 Lua Kula St APT 906, Waikoloa, HI, 96738 offers a 8.68% rental yield on a $474,888 purchase with $3,437/mo rent. Total monthly income registers $3,437/mo, and a $2,324/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,341/yr on $157,425 to close, and return on cash invested stands at 21.4% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,203 over five years. Portfolio math shows five-year ROI at 111.68% and total cumulative return in cash at $175,808. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,437/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1988
N/A lot
$N/A/sqft
$538 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96738, Waikoloa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,561 (100%) |
| Owner Occupied HU | 2,191 (48.0%) |
| Renter Occupied HU | 663 (14.5%) |
| Vacant Housing Units | 1,707 (37.4%) |
| Median Home Value | $775,493 |
| Average Home Value | $945,681 |
Housing Distribution
Address Breakdown
Residential
2,817
Single Family
1,997
Multi-Family
820
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Batol • Coldwell Banker Island Properties - Kamuela
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #718042
Disclaimer: Copyright 2025 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Joel Backman - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)