68-3883 Lua Kula St APT 2205WaikoloaHI96738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waikoloa at 68-3883 Lua Kula St APT 2205, Waikoloa, HI, 96738 offers a 9.39% rental yield on a $422,324 purchase with $3,304/mo rent. Total monthly income registers $3,304/mo, and a $2,067/mo payment leaves $899/mo available for distribution. Annual cash flow reaches $10,790/yr on $140,000 to close, and return on cash invested stands at 27.62% in year one. Equity gained on principal adds $2,725/yr while 5% annual appreciation supports $116,680 over five years. Portfolio math shows five-year ROI at 143.54% and total cumulative return in cash at $200,957. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,304/mo property income against a $2,067/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96738, Waikoloa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,561 (100%) |
| Owner Occupied HU | 2,191 (48.0%) |
| Renter Occupied HU | 663 (14.5%) |
| Vacant Housing Units | 1,707 (37.4%) |
| Median Home Value | $775,493 |
| Average Home Value | $945,681 |
Housing Distribution
Address Breakdown
Residential
2,817
Single Family
1,997
Multi-Family
820
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices