68-3840 Lua Kula St APT D200WaikoloaHI96738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waikoloa at 68-3840 Lua Kula St APT D200, Waikoloa, HI, 96738 listed at $729,900 pairs $3,565/mo rent with a $3,573/mo payment. Total monthly income runs $3,565/mo. Return on cash invested measures 8.46% in year one, and rental yield registers 5.86% at a $729,900 basis. Equity gained on principal adds $4,710/yr, and annual property appreciation at 5% supports $201,658 by year five. Five-year ROI tracks 43.9% and total cumulative return in cash totals $105,415. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,565/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
$1,343 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96738, Waikoloa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,561 (100%) |
| Owner Occupied HU | 2,191 (48.0%) |
| Renter Occupied HU | 663 (14.5%) |
| Vacant Housing Units | 1,707 (37.4%) |
| Median Home Value | $775,493 |
| Average Home Value | $945,681 |
Housing Distribution
Address Breakdown
Residential
2,817
Single Family
1,997
Multi-Family
820
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerrie Mattis • Lava Rock Realty, LLC
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #718664
Disclaimer: Copyright 2025 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Joel Backman - (808) 437-8500. [Click here for more information](/mls-disclaimers/#726)