68-1118 N Kaniku Dr APT 1002KamuelaHI96743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,783/mo, and a $8,737/mo payment. Purchase price stands at $1,785,000, and rental yield measures 5.23% with $7,783/mo rent. Return on cash invested shows 11.74% in year one, and 5% annual appreciation builds toward $493,163 over five years. Five-year ROI reaches 59.63% and total cumulative return in cash records $344,838. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,783/mo property income covering a $8,737/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
N/A lot
$N/A/sqft
$1,775 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96743, Kamuela, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,368 (100%) |
| Owner Occupied HU | 3,686 (50.0%) |
| Renter Occupied HU | 1,338 (18.2%) |
| Vacant Housing Units | 2,344 (31.8%) |
| Median Home Value | $917,991 |
| Average Home Value | $1,148,378 |
Housing Distribution
Address Breakdown
Residential
4,010
Single Family
2,841
Multi-Family
1,169
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika Stuart • Hawaii Life
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #719076
Disclaimer: Copyright 2025 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Joel Backman - (808) 437-8500. [Click here for more information](/mls-disclaimers/#726)