679 Mount Massive DrLivermoreCO80536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livermore at 679 Mount Massive Dr, Livermore, CO, 80536 offers a 8.48% rental yield on a $449,000 purchase with $3,173/mo rent. Total monthly income registers $3,173/mo, and a $2,198/mo payment leaves $556/mo available for distribution. Annual cash flow reaches $6,671/yr on $148,844 to close, and return on cash invested stands at 24.39% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 126.39% and total cumulative return in cash at $188,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,173/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80536, Livermore, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 783 (55.5%) |
| Renter Occupied HU | 105 ( 7.4%) |
| Vacant Housing Units | 522 (37.0%) |
| Median Home Value | $652,273 |
| Average Home Value | $733,337 |
Housing Distribution
Address Breakdown
Residential
1,014
Single Family
1,014
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices