6789 Derby Run DrWhitsettNC27377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitsett at 6789 Derby Run Dr, Whitsett, NC, 27377 uses $74,588 cash to close to unlock $7,548/yr annual cash flow and $629/mo monthly cash flow. Total monthly income runs $2,000/mo, and a $1,101/mo payment keeps the spread at $629/mo. Purchase price stands at $225,000, and rental yield measures 10.67% with $2,000/mo rent. Return on cash invested shows 30.03% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 156.96% and total cumulative return in cash records $117,069. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,000/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Townhouse
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27377, Whitsett, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,375 (100%) |
| Owner Occupied HU | 3,916 (72.9%) |
| Renter Occupied HU | 1,215 (22.6%) |
| Vacant Housing Units | 244 ( 4.5%) |
| Median Home Value | $323,252 |
| Average Home Value | $339,930 |
Housing Distribution
Address Breakdown
Residential
5,235
Single Family
4,215
Multi-Family
1,020
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eva Timmons • Howard Hanna Allen Tate - Burlington
Mls Name: Triad MLS
Mls ID: #1199829