677 Mariner Way, Woodbury, MN, 55129 | $704/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
951 sft

500 Robert St N UNIT 608, Saint Paul, MN, 55101

4 Bed
3 Bath
1808 sft

1043 Burns Ave, Saint Paul, MN, 55106

2 Bed
1 Bath
1924 sft

1027 6th Ave S, South Saint Paul, MN, 55075

1 Bed
1 Bath
887 sft

1725 Hague Ave APT 4, Saint Paul, MN, 55104

Nearby investment properties with comparable prices

3 Bed
2 Bath
1316 sft

2619 Cedar Ave S, Minneapolis, MN, 55407

2 Bed
2 Bath
1140 sft

2485 Londin Ln E APT 422, Maplewood, MN, 55119

2 Bed
2 Bath
961 sft

14831 Endicott Way APT 315, Apple Valley, MN, 55124

2 Bed
1 Bath
1000 sft

241 Dejon Ct, Woodbury, MN, 55125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbury at 677 Mariner Way, Woodbury, MN, 55129 priced at $210,000 converts $2,015/mo rent into $704/mo cash flow after a $1,028/mo obligation. Total monthly income equals $2,015/mo, and annual cash flow totals $8,442/yr on $69,615 invested. Return on cash invested prints 32.04% in year one, and rental yield reads 11.51% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 167.99% and total cumulative return in cash sums $116,944. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,015/mo property income covering a $1,028/mo payment, not borrower’s personal income.

Single Family

Built in 1996

10,628 sqft lot

$N/A/sqft

No HOA