677 E Simpson AveJacksonWY83001
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 677 E Simpson Ave, Jackson, WY, 83001 in Jackson is capital appreciation. Rental yield 3.72%. The 3.72% gross yield at $1,595,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $440,669 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.76) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $346,012.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.2% |
| Monthly Cash Flow | $(4,683) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,428 |
| Total Monthly Debt Service | $8,785 |
| DSCR Ratio | 0.62x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1989
3,920 sqft lot
$N/A/sqft
$4,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83001, Jackson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,159 (100%) |
| Owner Occupied HU | 3,988 (43.5%) |
| Renter Occupied HU | 3,406 (37.2%) |
| Vacant Housing Units | 1,765 (19.3%) |
| Median Home Value | $1,473,881 |
| Average Home Value | $1,445,830 |
Housing Distribution
Address Breakdown
Residential
1,962
Single Family
1,703
Multi-Family
259
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1989
3,920 sqft lot
$N/A/sqft
$4,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83001, Jackson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,159 (100%) |
| Owner Occupied HU | 3,988 (43.5%) |
| Renter Occupied HU | 3,406 (37.2%) |
| Vacant Housing Units | 1,765 (19.3%) |
| Median Home Value | $1,473,881 |
| Average Home Value | $1,445,830 |
Housing Distribution
Address Breakdown
Residential
1,962
Single Family
1,703
Multi-Family
259
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margi Barrie • Prugh Real Estate LLC
Mls Name: TBOR
Mls Provider:
Mls ID: #25-1262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.