675 Scotland Dr,Dallas,GA,30132

Investment Highlights

Rental property for sale in Dallas at 675 Scotland Dr, Dallas, GA, 30132 priced at $299,000 converts $2,390/mo rent into $571/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,390/mo, and annual cash flow totals $6,848/yr on $99,119 invested. Return on cash invested prints 26.82% in year one, and rental yield reads 9.59% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 139.77% and total cumulative return in cash sums $138,538. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,390/mo property income covering a $1,463/mo payment, not borrower’s personal income.