675 Highland Ranch Way, Dale, TX, 78616 | $272/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

675 Highland Ranch Way, Dale, TX, 78616 | $272/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

111 old glory, Kyle, TX, 78640

Cobb Plan, River Bridge Ranch : Majors Collection

5 Bed
3 Bath
2171 sft

Cobb Plan, River Bridge Ranch : Majors Collection, San Marcos, TX, 78666

4 Bed
2 Bath
1546 sft

125 Whipporwill Ln, San Marcos, TX, 78666

Canon Plan, River Bridge Ranch : Coastline Collection

5 Bed
3 Bath
2780 sft

Canon Plan, River Bridge Ranch : Coastline Collection, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
2 Bath
1565 sft

101 Fort Griffin Dr, San Marcos, TX, 78666

3 Bed
3 Bath
2245 sft

360 Gina Dr, Kyle, TX, 78640

3 Bed
2 Bath
1403 sft

903 San Jacinto St, Lockhart, TX, 78644

3 Bed
2 Bath
1276 sft

342 Mica Trl, Maxwell, TX, 78656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dale at 675 Highland Ranch Way, Dale, TX, 78616 priced at $295,000 pairs $2,370/mo rent with $272/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,370/mo, and annual cash flow comes to $3,265/yr on $97,793 invested. Return on cash invested is 23.25% in year one, and rental yield stands at 9.64% on a $295,000 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,503 by year five. Five-year ROI measures 122.01% and total cumulative return in cash reaches $119,318. For financing, Ziffy Mortgage’s DSCR program evaluates $2,370/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1994

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Opportunity awaits on this fully fenced 1-acre lot with front gate, offering versatile improvements and strong potential. The property includes a single-wide mobile home featuring 3 bedrooms and 2 full baths, providing immediate use or rental options. A detached shop equipped with a car lift makes this an ideal setup for mechanics, hobbyists, or small business use. Additional structures include a storage building and an unfinished guest house, offering flexibility for future build-out, workspace, or supplemental living (buyer to verify use and permits). Ample space for equipment, vehicles, and expansion. A unique property well-suited for investors or buyers seeking a value-add opportunity and room to create.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78616, Dale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,481 (100%)
Owner Occupied HU	3,519 (78.5%)
Renter Occupied HU	664 (14.8%)
Vacant Housing Units	298 ( 6.7%)
Median Home Value	$268,788
Average Home Value	$318,731