6735 RachelBeaumontTX77708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaumont at 6735 Rachel, Beaumont, TX, 77708 priced at $281,045 converts $2,276/mo rent into $277/mo cash flow after a $1,376/mo obligation. Total monthly income equals $2,276/mo, and annual cash flow totals $3,324/yr on $93,166 invested. Return on cash invested prints 23.48% in year one, and rental yield reads 9.72% against a $281,045 entry. Equity gained on principal adds $1,814/yr, while 5% annual appreciation compiles into $77,648 by year five. Five-year ROI reaches 123.24% and total cumulative return in cash sums $114,817. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,276/mo property income covering a $1,376/mo payment, not borrower’s personal income.
Single Family
Built in N/A
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77708, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,800 (100%) |
| Owner Occupied HU | 2,677 (46.2%) |
| Renter Occupied HU | 2,603 (44.9%) |
| Vacant Housing Units | 520 ( 9.0%) |
| Median Home Value | $189,684 |
| Average Home Value | $225,293 |
Housing Distribution
Address Breakdown
Residential
5,375
Single Family
4,098
Multi-Family
1,277
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JARED TURNER • TURNER MANGUM, LLC -- 9003578
Mls Name: BBOR
Mls Provider:
Mls ID: #254017
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.