6734 Thistle Down DrHarrisburgNC28075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at 6734 Thistle Down Dr, Harrisburg, NC, 28075 generates $2,586/mo in rent and, after a $1,578/mo payment, leaves $621/mo in cash flow. Total monthly income is $2,586/mo, and annual cash flow is $7,452/yr on $106,909 invested. Return on cash invested sits at 26.88% in year one, and rental yield is 9.62% on a $322,500 entry. Equity gained on principal adds $2,081/yr, while 5% annual appreciation builds toward $89,101 over five years. Five-year ROI reaches 140.08% and total cumulative return in cash sums $149,756. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,586/mo property income rather than buyer’s personal income.
Manufactured
Built in 2004
0.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28075, Harrisburg, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,188 (100%) |
| Owner Occupied HU | 7,123 (87.0%) |
| Renter Occupied HU | 877 (10.7%) |
| Vacant Housing Units | 188 ( 2.3%) |
| Median Home Value | $459,896 |
| Average Home Value | $503,724 |
Housing Distribution
Address Breakdown
Residential
7,549
Single Family
7,549
Multi-Family
0
Businesses
761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Buddy Frey • Keller Williams Unlimited
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4278560