6731 Knightdale Eagle Rock Rd, Wendell, NC, 27591 | $145/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1066 sft

1278 Valley Ct, Zebulon, NC, 27597

Rental Income+ 1 more

2 Bed
1 Bath
979 sft

3035 Huntleigh Dr, Raleigh, NC, 27604

Investment Property+ 1 more

4 Bed
2 Bath
2055 sft

10015 Smith Rd, Middlesex, NC, 27557

2 Bed
2 Bath
1050 sft

5078 Flint Ridge Pl, Raleigh, NC, 27609

Nearby investment properties with comparable prices

1 Bed
1 Bath
540 sft

3510 Ivy Commons Dr APT 201, Raleigh, NC, 27606

2 Bed
2 Bath
911 sft

1110 Schaub Dr APT D, Raleigh, NC, 27606

2 Bed
1 Bath
720 sft

1737 Sagamore Drive, Louisburg, NC, 27549

2 Bed
2 Bath
1014 sft

7108 Longstreet Dr #A, Raleigh, NC, 27615

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 6731 Knightdale Eagle Rock Rd, Wendell, NC, 27591 uses $69,615 cash to close to unlock $1,740/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $1,425/mo, and a $1,028/mo payment keeps the spread at $145/mo. Purchase price stands at $210,000, and rental yield measures 8.14% with $1,425/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 116.1% and total cumulative return in cash records $80,824. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,425/mo property income covering a $1,028/mo payment rather than investor’s personal income.

Single Family

Built in 2025

7,405 sqft lot

$N/A/sqft

No HOA