673 Daurian DrStathamGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Statham at 673 Daurian Dr, Statham, GA, 30666 earns $376/mo cash flow from $2,910/mo rent with a $2,004/mo payment. Total monthly income totals $2,910/mo, and annual cash flow totals $4,518/yr on $135,706 capital. ROI tracks 23.24% on current figures, and rental yield reads 8.53% at a $409,370 purchase. Equity gained on principal adds $2,642/yr, and 5% annual appreciation supports $113,101 over five years. Five-year ROI reaches 120.7% and total cumulative return in cash sums $163,794. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,910/mo property income instead of your personal income.
Single Family
Built in 2024
9,147 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Haddy Cham • DR Horton Realty of Georgia, Inc.
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1023508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.