Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Leesburg at 673 Constellation Sq SE UNIT B, Leesburg, VA, 20175 priced at $287,000 pairs $2,032/mo rent with $316/mo cash flow after a $1,405/mo payment. Total monthly income equals $2,032/mo, and annual cash flow comes to $3,793/yr on $95,141 invested. Return on cash invested is 23.9% in year one, and rental yield stands at 8.5% on a $287,000 basis. Equity gained on principal adds $1,852/yr, and 5% annual appreciation accumulates to $79,293 by year five. Five-year ROI measures 124% and total cumulative return in cash reaches $117,970. For financing, Ziffy Mortgage’s DSCR program evaluates $2,032/mo property income against a $1,405/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20175, Leesburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,951 (100%) |
| Owner Occupied HU | 9,959 (76.9%) |
| Renter Occupied HU | 2,651 (20.5%) |
| Vacant Housing Units | 341 ( 2.6%) |
| Median Home Value | $800,435 |
| Average Home Value | $881,511 |
Residential
12,456
Single Family
10,505
Multi-Family
1,951
Businesses
982
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Maggie Gessner • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VALO2110932
