Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6725 Trinity Landing Dr N, Fort Worth, TX, 76132 uses $304,325 cash to close to unlock $5,827/yr annual cash flow and $486/mo monthly cash flow. Total monthly income runs $7,063/mo, and a $4,527/mo payment keeps the spread at $486/mo. Purchase price stands at $925,000, and rental yield measures 9.16% with $7,063/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 115.1% and total cumulative return in cash records $350,293. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,063/mo property income covering a $4,527/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listed for sale | $925,000 |
| 2017-05-19 | Listing removed | $593,000 |
| 2017-04-07 | Pending sale | $593,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-08 | $14682.76 | 1.24% | $774,000 | 0.91% |
| 2023-07-08 | $14502.56 | -10.13% | $767,000 | 9.92% |
| 2022-07-08 | $16136.65 | 5.33% | $697,771 | 13.27% |
Listed by: Matt Lewis • League Real Estate
Mls Name: NTREIS
Mls ID: #20988885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
