Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Watauga at 6717 Lyndale Dr, Watauga, TX, 76148 priced at $323,000 pairs $2,358/mo rent with after a $1,581/mo payment. Total monthly income equals $2,358/mo. Return on cash invested is 18.46% in year one, and rental yield stands at 8.76% on a $323,000 basis. Equity gained on principal adds $2,084/yr, and 5% annual appreciation accumulates to $89,239 by year five. Five-year ROI measures 97.06% and total cumulative return in cash reaches $103,929. For financing, Ziffy Mortgage’s DSCR program evaluates $2,358/mo property income against a $1,581/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $323,000 |
| 2025-01-31 | Contingent | $323,000 |
| 2025-01-23 | Price change | $323,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7646.44 | -8.52% | $339,724 | -7.55% |
| 2023-02-13 | $8358.32 | 19.86% | $367,484 | 27.98% |
| 2022-02-13 | $6973.26 | 12.33% | $287,131 | 15.72% |
Listed by: Andre Kocher • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20795355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
