Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6716 Spring Valley Way, Fort Worth, TX, 76132 generates $3,222/mo in rent and, after a $2,056/mo payment, leaves $190/mo in cash flow. Total monthly income is $3,222/mo, and annual cash flow is $2,280/yr on $139,230 invested. Return on cash invested sits at 21.55% in year one, and rental yield is 9.21% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 112.95% and total cumulative return in cash sums $157,267. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,222/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
7,187 sqft lot
$N/A/sqft
$540 annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-08-30 | Price change | $420,000 |
| 2025-07-02 | Listed for sale | $430,000 |
| 2022-07-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $6939.56 | -35.22% | $390,000 | -10.52% |
| 2023-10-08 | $10712.27 | 117.51% | $435,835 | 28.31% |
| 2022-10-08 | $4924.97 | 1.35% | $339,675 | 22.19% |
Listed by: Marlene Bone • KINGDOM Real Estate
Mls Name: NTREIS
Mls ID: #20988565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
