Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 6715 Nichols Lndg, Needville, TX, 77461 at $568,000 posts ROI 22.29% with $347/mo cash flow from $4,386/mo rent. Total monthly income equals $4,386/mo, and annual cash flow records $4,163/yr on $186,872 to close. Return on cash invested measures 22.29% and rental yield reads 9.27% at the current $568,000. Equity gained on principal adds $3,665/yr, and 5% annual appreciation supports $156,928 by year five. Five-year ROI prints 116.78% and total cumulative return in cash totals $218,229.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,386/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $568,000 |
| 2024-09-05 | Price change | $617,082 |
| 2023-11-12 | Price change | $529,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A
