Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6713 Lake Overlook Dr, Fort Worth, TX, 76135 offers $2,562/mo rent that, after a $1,591/mo payment. Total monthly income is $2,562/mo. Return on cash invested measures 19.77% in year one, and rental yield stands at 9.46% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 104.39% and total cumulative return in cash reaches $112,465. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,562/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
4,356 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $325,000 |
| 2023-11-09 | Price change | $333,300 |
| 2023-10-31 | Price change | $333,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7651.18 | 344.70% | $330,000 | 371.43% |
| 2023-02-13 | $1720.51 | N/A | $70,000 | N/A |
| 2022-02-13 | N/A | N/A | $70,000 | N/A |
Listed by: Janet Bishop • Village Homes
Mls Name: NTREIS
Mls ID: #20833558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
