








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gray at 671 Highway 18 E, Gray, GA, 31032 earns $1,779/mo cash flow from $5,552/mo rent with a $3,034/mo payment. Total monthly income totals $5,552/mo, and annual cash flow totals $21,351/yr on $203,947 capital. ROI tracks 30.53% on current figures, and rental yield reads 10.75% at a $619,900 purchase. Equity gained on principal adds $4,000/yr, and 5% annual appreciation supports $171,267 over five years. Five-year ROI reaches 159.63% and total cumulative return in cash sums $325,568. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,552/mo property income instead of your personal income.
Single Family
Built in 2014
10.05 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Debra Kitchens • Almost Home Realty
Mls Name: GAMLS
Mls ID: #10576879