6705 Belcrest RdHyattsvilleMD20782








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hyattsville at 6705 Belcrest Rd, Hyattsville, MD, 20782 offers a 5.79% rental yield on a $537,720 purchase with $2,593/mo rent. 96% in year one. Equity gained on principal adds $3,470/yr while 5% annual appreciation supports $148,562 over five years. Portfolio math shows five-year ROI at 76.34% and total cumulative return in cash at $135,054. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,593/mo property income against a $2,632/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20782, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,484 (100%) |
| Owner Occupied HU | 5,387 (37.2%) |
| Renter Occupied HU | 7,837 (54.1%) |
| Vacant Housing Units | 1,260 ( 8.7%) |
| Median Home Value | $512,540 |
| Average Home Value | $526,845 |
Housing Distribution
Address Breakdown
Residential
13,479
Single Family
6,754
Multi-Family
6,725
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Danielle Wallace • SM Brokerage, LLC
Mls Name: Bright MLS
Mls ID: #MDPG2188832








