6703 Walnut Sq, Richmond, TX, 77407 | $405/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1241 sft

7206 Welshwood Ln, Sugar Land, TX, 77479

3 Bed
2 Bath
1860 sft

6606 Dusty Dawn Dr, Houston, TX, 77086

4 Bed
3 Bath
2626 sft

19519 Briarsedge Ct, Katy, TX, 77449

3 Bed
2 Bath
1566 sft

2827 Ellington St, Houston, TX, 77088

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

735 Red Rock Canyon Dr, Katy, TX, 77450

3 Bed
3 Bath
2020 sft

8315 Gros Ventre Ln, Houston, TX, 77095

3 Bed
2 Bath
1903 sft

6706 Redding Springs Ln, Houston, TX, 77086

2 Bed
3 Bath
1616 sft

1964 Augusta Dr, Houston, TX, 77057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 6703 Walnut Sq, Richmond, TX, 77407 earns $405/mo cash flow from $2,645/mo rent with a $1,542/mo payment. Total monthly income totals $2,645/mo, and annual cash flow totals $4,857/yr on $104,423 capital. ROI tracks 24.56% on current figures, and rental yield reads 10.08% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 129% and total cumulative return in cash sums $134,705. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,645/mo property income instead of your personal income.

Single Family

Built in 1997

0.25 Acres lot

$N/A/sqft

No HOA