








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Granbury at 6702 Forest Oaks Ct, Granbury, TX, 76049 priced at $499,000 converts $3,187/mo rent into after a $2,442/mo obligation. Total monthly income equals $3,187/mo. Return on cash invested prints 17.29% in year one, and rental yield reads 7.66% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 89.99% and total cumulative return in cash sums $148,866. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,187/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $499,000 |
| 2025-01-12 | Listed for sale | $525,000 |
| 2021-04-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4458.57 | -6.37% | $458,340 | -2.10% |
| 2023-02-12 | $4761.88 | -24.77% | $468,190 | -1.57% |
| 2022-02-12 | $6329.49 | 38.91% | $475,640 | 57.53% |



Listed by: Shelley Boyd • We Sell Texas
Mls Name: NTREIS
Mls ID: #20812883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.