








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $918/mo, and a $587/mo payment. Purchase price stands at $120,000, and rental yield measures 9.18% with $918/mo rent. Return on cash invested shows 10.05% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 55.55% and total cumulative return in cash records $22,099. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $918/mo property income covering a $587/mo payment rather than investor’s personal income.
Condo
Built in 1983
2,731 sqft lot
$N/A/sqft
$328 monthly HOA
Neighborhood data shown for ZIP Code: 78413, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,511 (100%) |
| Owner Occupied HU | 8,723 (56.2%) |
| Renter Occupied HU | 5,532 (35.7%) |
| Vacant Housing Units | 1,256 ( 8.1%) |
| Median Home Value | $260,890 |
| Average Home Value | $302,226 |
Residential
14,956
Single Family
10,033
Multi-Family
4,923
Businesses
849
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $120,000 |
| 2025-01-28 | Listing removed | $1,325 |
| 2025-01-09 | Listed for rent | $1,325 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $2757.32 | 19.79% | $126,797 | 17.40% |
| 2023-06-17 | $2301.77 | 68.28% | $108,000 | 35.91% |
| 2022-06-17 | $1367.83 | -11.02% | $79,463 | 4.28% |



Listed by: Mary Beth Delano • RE/MAX Professionals
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #460644
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-06-17 09:08:35 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.