Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waco at 6701 Fish Pond Rd, Waco, TX, 76710 priced at $899,000 pairs $4,556/mo rent with after a $4,400/mo payment. Total monthly income equals $4,556/mo. Return on cash invested is 12.48% in year one, and rental yield stands at 6.08% on a $899,000 basis. Equity gained on principal adds $5,801/yr, and 5% annual appreciation accumulates to $248,377 by year five. Five-year ROI measures 64.25% and total cumulative return in cash reaches $190,042. For financing, Ziffy Mortgage’s DSCR program evaluates $4,556/mo property income against a $4,400/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Price change | $899,000 |
| 2025-02-06 | Price change | $999,000 |
| 2024-11-14 | Price change | $1,099,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $15293.32 | 92.95% | $677,980 | 91.76% |
| 2023-05-18 | $7926.24 | -48.14% | $353,550 | -41.77% |
| 2022-05-18 | $15283.51 | 19.61% | $607,140 | 22.90% |
Listed by: Kayla Banks • Texas Premier Realty
Mls Name: NTREIS
Mls ID: #20939909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
