Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 670 E Long St, Stephenville, TX, 76401 listed at $351,900 pairs $3,180/mo rent with a $1,722/mo payment to leave $678/mo cash flow. Total monthly income runs $3,180/mo, and annual cash flow reaches $8,135/yr on $116,655 cash to close. Return on cash invested measures 26.88% in year one, and rental yield registers 10.84% at a $351,900 basis. Equity gained on principal adds $2,271/yr, and annual property appreciation at 5% supports $97,223 by year five. Five-year ROI tracks 141.43% and total cumulative return in cash totals $164,986. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,180/mo property income relative to a $1,722/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $351,900 |
| 2025-01-17 | Listed for sale | $359,400 |
| 2024-11-15 | Listing removed | $359,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $25,000 | -70.35% |
| 2023-02-13 | $1494.38 | 5.18% | $84,330 | 16.48% |
| 2022-02-13 | $1420.79 | 24.03% | $72,400 | 31.35% |
Listed by: Jamie Wooley • Citiwide Alliance Realty
Mls Name: NTREIS
Mls ID: #20817094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
