67 Willow LnWalesMA01081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wales at 67 Willow Ln, Wales, MA, 01081 offers a 15.47% rental yield on a $139,900 purchase with $1,803/mo rent. Total monthly income registers $1,803/mo, and a $685/mo payment leaves $921/mo available for distribution. Annual cash flow reaches $11,052/yr on $46,377 to close, and return on cash invested stands at 43.74% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,652 over five years. Portfolio math shows five-year ROI at 230.76% and total cumulative return in cash at $107,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,803/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1974
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01081, Wales, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 776 (100%) |
| Owner Occupied HU | 556 (71.6%) |
| Renter Occupied HU | 101 (13.0%) |
| Vacant Housing Units | 119 (15.3%) |
| Median Home Value | $343,805 |
| Average Home Value | $382,203 |
Housing Distribution
Address Breakdown
Residential
544
Single Family
525
Multi-Family
19
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kempf-Vanderburgh Realty Consultants • Kempf-Vanderburgh Realty Consultants, Inc.
Mls Name: MLS PIN
Mls ID: #73419493