67 Virgo DrAngierNC27501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angier at 67 Virgo Dr, Angier, NC, 27501 priced at $244,490 pairs $2,190/mo rent with $577/mo cash flow after a $1,197/mo payment. Total monthly income equals $2,190/mo, and annual cash flow comes to $6,919/yr on $81,048 invested. Return on cash invested is 28.45% in year one, and rental yield stands at 10.75% on a $244,490 basis. Equity gained on principal adds $1,578/yr, and 5% annual appreciation accumulates to $67,548 by year five. Five-year ROI measures 149.18% and total cumulative return in cash reaches $120,908. For financing, Ziffy Mortgage’s DSCR program evaluates $2,190/mo property income against a $1,197/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
$123 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27501, Angier, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,569 (100%) |
| Owner Occupied HU | 7,115 (74.4%) |
| Renter Occupied HU | 1,944 (20.3%) |
| Vacant Housing Units | 510 ( 5.3%) |
| Median Home Value | $342,992 |
| Average Home Value | $353,137 |
Housing Distribution
Address Breakdown
Residential
9,345
Single Family
9,313
Multi-Family
32
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Nicole Rogers • D.R. Horton, Inc.
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10115686
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.