67 Thistle TrailIdaho SpringsCO80452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Idaho Springs at 67 Thistle Trail, Idaho Springs, CO, 80452 listed at $824,000 pairs $2,580/mo rent with a $4,033/mo payment. Total monthly income runs $2,580/mo. Return on cash invested measures 10.22% in year one, and rental yield registers 3.76% at a $824,000 basis. Equity gained on principal adds $5,317/yr, and annual property appreciation at 5% supports $227,656 by year five. Five-year ROI tracks 50.39% and total cumulative return in cash totals $136,603. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $4,033/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
2.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80452, Idaho Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,112 (100%) |
| Owner Occupied HU | 1,082 (51.2%) |
| Renter Occupied HU | 518 (24.5%) |
| Vacant Housing Units | 512 (24.2%) |
| Median Home Value | $518,997 |
| Average Home Value | $654,965 |
Housing Distribution
Address Breakdown
Residential
690
Single Family
690
Multi-Family
0
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbra Abeyta • Keller Williams Integrity Real Estate LLC
Mls Name: REcolorado
Mls ID: #6393481