67 Tate Manor Dr, Charles Town, WV, 25414 | $803/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1580 sft

LOT 694 Nyquist Way, Martinsburg, WV, 25404

3 Bed
3 Bath
2076 sft

54 Teague Ln, Martinsburg, WV, 25404

3 Bed
2 Bath
1294 sft

5 Peking Ln, Martinsburg, WV, 25403

3 Bed
3 Bath
1526 sft

61 Job Rd, Inwood, WV, 25428

Nearby investment properties with comparable prices

2 Bed
4 Bath
1342 sft

1342 Red Clover Ln LOT 118, Ranson, WV, 25438

2 Bed
3 Bath
1283 sft

332 Water Course Dr, Ranson, WV, 25438

2 Bed
4 Bath
1315 sft

52 Rolling Branch Dr LOT 112, Ranson, WV, 25438

2 Bed
3 Bath
1283 sft

52 Rolling Branch Dr, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 67 Tate Manor Dr, Charles Town, WV, 25414 offers a 9.91% rental yield on a $325,000 purchase with $2,684/mo rent. Total monthly income registers $2,684/mo, and a $1,591/mo payment leaves $803/mo available for distribution. Annual cash flow reaches $9,639/yr on $107,738 to close, and return on cash invested stands at 28.86% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 150.32% and total cumulative return in cash at $161,953. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,684/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2021

2,613 sqft lot

$N/A/sqft

No HOA