67 Pine DrNaylorGA31641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naylor at 67 Pine Dr, Naylor, GA, 31641 with 5% annual appreciation on a $161,900 basis while $1,222/mo rent supports operations. Total monthly income totals $1,222/mo and a $792/mo payment preserves $237/mo for cash returns. Annual cash flow comes to $2,845/yr on $53,670 deployed, and return on cash invested reaches 25.21% in year one. Equity gained on principal adds $1,045/yr, and five-year appreciation sums $44,730 alongside rental yield of 9.06%. Five-year ROI measures 131.22% and total cumulative return in cash totals $70,426.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,222/mo property income versus a $792/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1995
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31641, Naylor, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 844 (100%) |
| Owner Occupied HU | 655 (77.6%) |
| Renter Occupied HU | 105 (12.4%) |
| Vacant Housing Units | 84 ( 10.0%) |
| Median Home Value | $193,319 |
| Average Home Value | $251,218 |
Housing Distribution
Address Breakdown
Residential
804
Single Family
804
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices