67 Main StLivoniaNY14487
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 67 Main St, Livonia, NY, 14487 in Livonia. Priced at $189,900, it generates $3,468/mo in gross rent and $2,200/mo in net monthly cash flow, a 21.91% yield that comfortably supports the 4.06 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $26,399. Five-year appreciation: $52,466. Equity from principal paydown: $1,749/yr. Total projected cumulative return: $214,002.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 21.9% | 6.2% |
| Monthly Cash Flow | $2,200 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,468 |
| Total Monthly Debt Service | $1,193 |
| DSCR Ratio | 2.91x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14487, Livonia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,806 (100%) |
| Owner Occupied HU | 1,926 (68.6%) |
| Renter Occupied HU | 488 (17.4%) |
| Vacant Housing Units | 392 (14.0%) |
| Median Home Value | $230,594 |
| Average Home Value | $276,123 |
Housing Distribution
Address Breakdown
Residential
2,440
Single Family
2,384
Multi-Family
56
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14487, Livonia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,806 (100%) |
| Owner Occupied HU | 1,926 (68.6%) |
| Renter Occupied HU | 488 (17.4%) |
| Vacant Housing Units | 392 (14.0%) |
| Median Home Value | $230,594 |
| Average Home Value | $276,123 |
Housing Distribution
Address Breakdown
Residential
2,440
Single Family
2,384
Multi-Family
56
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices