67 Jones Rd, Revere, MA, 02151 | $129/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

67 Jones Rd, Revere, MA, 02151 | $129/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
795 sft

22 Nelson Dr APT 2E, Randolph, MA, 02368

1 Bed
1 Bath
- sft

313 Summit Ave APT 13, Brighton, MA, 02135

1 Bed
1 Bath
575 sft

91 Washington St UNIT 3, Quincy, MA, 02169

1 Bed
1 Bath
614 sft

133 Commander Shea Blvd APT 406, Quincy, MA, 02171

Nearby investment properties with comparable prices

2 Bed
2 Bath
940 sft

610 S Franklin St APT E201, Holbrook, MA, 02343

1 Bed
1 Bath
425 sft

1607 Commonwealth Ave APT 7, Brighton, MA, 02135

1 Bed
1 Bath
585 sft

1030 Bennington St APT 15, East Boston, MA, 02128

6 Bed
3 Bath
2888 sft

31 Nazing St #2, Boston, MA, 02121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Revere at 67 Jones Rd, Revere, MA, 02151 priced at $350,000 converts $2,335/mo rent into $129/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,335/mo, and annual cash flow totals $1,549/yr on $116,025 invested. Return on cash invested prints 21.24% in year one, and rental yield reads 8.01% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 110.18% and total cumulative return in cash sums $127,838. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,335/mo property income covering a $1,713/mo payment, not borrower’s personal income.

Single Family

Built in 1914

3,179 sqft lot

$N/A/sqft

No HOA

More details about the property

Attention investors! Coastal Fixer-Upper! Discover a rare chance to customize a home just steps from the shoreline -only a 5 minute walk to the beach. This Property is ideal for investors or DIY buyers seeking a project with strong upside. Nestled near shops, restaurants, and public transportation, the location offers unbeatable convenience. Unlock the full potential of this diamond in the rough! Don't miss this opportunity to renovate and capitalize on strong demand in this up-and-coming area of this ocean community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02151, Revere, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,738 (100%)
Owner Occupied HU	10,397 (40.4%)
Renter Occupied HU	13,021 (50.6%)
Vacant Housing Units	2,320 ( 9.0%)
Median Home Value	$621,936
Average Home Value	$649,543