Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 67 Eldridge Ave, Staten Island, NY, 10302 offers $4,801/mo rent that, after a $3,709/mo payment. Total monthly income is $4,801/mo. Return on cash invested measures 18.81% in year one, and rental yield stands at 7.6% at a $757,800 entry. Equity gained on principal adds $4,890/yr while 5% annual appreciation compounds into $209,366 by year five. Five-year ROI records 97.57% and total cumulative return in cash reaches $243,259. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,801/mo property income versus a $3,709/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
2,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listing removed | $749,000 |
| 2025-06-16 | Listed for sale | $749,000 |
| 2012-10-12 | Sold | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $5619.00 | N/A | $41,160 | 5.21% |
| 2023-10-28 | N/A | N/A | $39,120 | 8.49% |
| 2022-10-28 | N/A | N/A | $36,060 | 14.26% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
