67 E Main StEarlvilleNY13332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Earlville at 67 E Main St, Earlville, NY, 13332 offers $2,083/mo rent that, after a $781/mo payment, leaves $1,018/mo cash flow. Total monthly income is $2,083/mo, and annual cash flow is $12,211/yr on $52,874 cash. Return on cash invested measures 43% in year one, and rental yield stands at 15.67% at a $159,500 entry. Equity gained on principal adds $1,029/yr while 5% annual appreciation compounds into $44,067 by year five. Five-year ROI records 227.34% and total cumulative return in cash reaches $120,205. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,083/mo property income versus a $781/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13332, Earlville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,258 (100%) |
| Owner Occupied HU | 791 (62.9%) |
| Renter Occupied HU | 262 (20.8%) |
| Vacant Housing Units | 205 (16.3%) |
| Median Home Value | $195,437 |
| Average Home Value | $215,294 |
Housing Distribution
Address Breakdown
Residential
848
Single Family
848
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices