67 Cotswood CtSmyrnaDE19977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smyrna at 67 Cotswood Ct, Smyrna, DE, 19977 priced at $329,900 converts $2,408/mo rent into $499/mo cash flow after a $1,615/mo obligation. Total monthly income equals $2,408/mo, and annual cash flow totals $5,986/yr on $109,362 invested. Return on cash invested prints 25.38% in year one, and rental yield reads 8.76% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. Five-year ROI reaches 131.66% and total cumulative return in cash sums $143,991. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,408/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
2,788 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,859 (79.9%) |
| Renter Occupied HU | 1,695 (15.3%) |
| Vacant Housing Units | 538 ( 4.9%) |
| Median Home Value | $350,711 |
| Average Home Value | $357,988 |
Housing Distribution
Address Breakdown
Residential
10,762
Single Family
10,740
Multi-Family
22
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices