669 Shandelee RdLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston Manor at 669 Shandelee Rd, Livingston Manor, NY, 12758 with 5% annual appreciation on a $399,000 basis while $2,790/mo rent supports operations. Total monthly income totals $2,790/mo and a $1,953/mo payment preserves $125/mo for cash returns. Annual cash flow comes to $1,505/yr on $132,269 deployed, and return on cash invested reaches 21.05% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 8.39%. Five-year ROI measures 109.61% and total cumulative return in cash totals $144,974.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,790/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1945
8.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Karpowicz • Coldwell Banker Timberland Properties
Mls Name: NYSAMLSs
Mls ID: #R1631130