6689 N Parterre Pkwy #1ThorntonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thornton at 6689 N Parterre Pkwy #1, Thornton, CO, 80602 generates $3,420/mo in rent and, after a $2,189/mo payment, leaves $634/mo in cash flow. Total monthly income is $3,420/mo, and annual cash flow is $7,603/yr on $148,245 invested. Return on cash invested sits at 25.04% in year one, and rental yield is 9.18% on a $447,195 entry. Equity gained on principal adds $2,886/yr, while 5% annual appreciation builds toward $123,552 over five years. Five-year ROI reaches 130.41% and total cumulative return in cash sums $193,333. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,420/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
1,368 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kris Ceretto • Coldwell Banker Realty-N Metro
Mls Name: IRES
Mls Provider:
Mls ID: #1047423
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.