Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corvallis at 6680 NW Niagara Pl, Corvallis, OR, 97330 uses $262,871 cash to close to unlock $11,386/yr annual cash flow and $949/mo monthly cash flow. Total monthly income runs $5,772/mo, and a $3,911/mo payment keeps the spread at $949/mo. Purchase price stands at $799,000, and rental yield measures 8.67% with $5,772/mo rent. Return on cash invested shows 24.39% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 126.64% and total cumulative return in cash records $332,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,772/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1998
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: LAURA GILLOTT • Keller Williams Realty Mid-Willamette - Gillott Team
Mls Name: WVMLS
Mls ID: #828347
