668 Crested Duck CtWillisTX77318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willis at 668 Crested Duck Ct, Willis, TX, 77318 priced at $393,900 pairs $2,663/mo rent with after a $1,928/mo payment. Total monthly income equals $2,663/mo. Return on cash invested is 17.87% in year one, and rental yield stands at 8.11% on a $393,900 basis. Equity gained on principal adds $2,542/yr, and 5% annual appreciation accumulates to $108,827 by year five. Five-year ROI measures 93.43% and total cumulative return in cash reaches $122,001. For financing, Ziffy Mortgage’s DSCR program evaluates $2,663/mo property income against a $1,928/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,375 sqft lot
$N/A/sqft
$1,005 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77318, Willis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,287 (100%) |
| Owner Occupied HU | 7,710 (74.9%) |
| Renter Occupied HU | 1,462 (14.2%) |
| Vacant Housing Units | 1,115 (10.8%) |
| Median Home Value | $346,271 |
| Average Home Value | $433,090 |
Housing Distribution
Address Breakdown
Residential
9,572
Single Family
9,396
Multi-Family
176
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #40569902
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.