6675 Nyman DrDallasTX75236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 6675 Nyman Dr, Dallas, TX, 75236 priced at $265,200 pairs $2,406/mo rent with $520/mo cash flow after a $1,298/mo payment. Total monthly income equals $2,406/mo, and annual cash flow comes to $6,242/yr on $87,914 invested. Return on cash invested is 27.01% in year one, and rental yield stands at 10.89% on a $265,200 basis. Equity gained on principal adds $1,711/yr, and 5% annual appreciation accumulates to $73,270 by year five. Five-year ROI measures 142.17% and total cumulative return in cash reaches $124,986. For financing, Ziffy Mortgage’s DSCR program evaluates $2,406/mo property income against a $1,298/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
4,264 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Housing Distribution
Address Breakdown
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lichao Weng • Sunet Group
Mls Name: NTREIS
Mls ID: #20830558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.