6675 Mission Gorge Rd UNIT B104San DiegoCA92120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 6675 Mission Gorge Rd UNIT B104, San Diego, CA, 92120 offers a 7.82% rental yield on a $464,900 purchase with $3,029/mo rent. Total monthly income registers $3,029/mo, and a $2,275/mo payment leaves $154/mo available for distribution. Annual cash flow reaches $1,842/yr on $154,114 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $3,000/yr while 5% annual appreciation supports $128,443 over five years. Portfolio math shows five-year ROI at 109.25% and total cumulative return in cash at $168,376. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,029/mo property income against a $2,275/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92120, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,286 (100%) |
| Owner Occupied HU | 8,081 (60.8%) |
| Renter Occupied HU | 4,506 (33.9%) |
| Vacant Housing Units | 699 ( 5.3%) |
| Median Home Value | $927,293 |
| Average Home Value | $1,032,502 |
Housing Distribution
Address Breakdown
Residential
13,316
Single Family
10,844
Multi-Family
2,472
Businesses
900
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Safran • Compass
Mls Name: SDMLS
Mls ID: #250041811