6673 Thistle Down DrHarrisburgNC28075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at 6673 Thistle Down Dr, Harrisburg, NC, 28075 uses $155,142 cash to close to unlock $3,653/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $3,157/mo, and a $2,291/mo payment keeps the spread at $304/mo. Purchase price stands at $468,000, and rental yield measures 8.09% with $3,157/mo rent. Return on cash invested shows 22.26% in year one, and 5% annual appreciation builds toward $129,300 over five years. Five-year ROI reaches 115.35% and total cumulative return in cash records $178,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,157/mo property income covering a $2,291/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28075, Harrisburg, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,188 (100%) |
| Owner Occupied HU | 7,123 (87.0%) |
| Renter Occupied HU | 877 (10.7%) |
| Vacant Housing Units | 188 ( 2.3%) |
| Median Home Value | $459,896 |
| Average Home Value | $503,724 |
Housing Distribution
Address Breakdown
Residential
7,549
Single Family
7,549
Multi-Family
0
Businesses
761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Murphy • NorthGroup Real Estate LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4287659